Spec Assessment Rev Bonds Ser 2024 (Meadow Vista PID Impr Area 1 Proj)

$12,806,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$12,806,000	$13,967,418	$26,773,418
2024	$12,806,000	$14,413,327	$27,219,327

One-time costs reported: $1,038,049, or $81.06 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.74
Bond counsel	McCall Parkhurst & Horton LLP	One time	$325,150.00	$25.39
Financial advisor	Hilltop Securities Inc	One time	$281,370.00	$21.97
Other costs	Peyco Southwest Realty Inc	One time	$17,000.00	$1.33
Other costs	Wolfe Tidwell & Mc Coy LLP	One time	$3,000.00	$0.23
PID administrator	P3Works LLC	One time	$4,348.75	$0.34
Printing	ImageMaster LLC	One time	$3,500.00	$0.27
Underwriter's spread: expenses (paid by the underwriter)	FMSbonds Inc	One time	$3,500.00	$0.27
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$252,620.00	$19.73
Trustee	Regions Bank	Annual	$8,000.00	$0.62
Trustee counsel	Norton Rose Fulbright US LLP	One time	$10,000.00	$0.78
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$128,060.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.