Venue Proj Rev & Ref Bonds Ser 2018A (Combined Venue Tax)

$32,765,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$32,765,000	$29,101,675	$61,866,675
2024	$33,180,000	$30,563,563	$63,743,563
2023	$33,575,000	$32,045,200	$65,620,200
2022	$33,955,000	$33,542,038	$67,497,038
2021	$34,320,000	$35,053,475	$69,373,475
2020	$34,670,000	$36,578,913	$71,248,913
2019	$35,010,000	$38,114,550	$73,124,550
2018	$35,510,000	$39,488,587	$74,998,587

One-time costs reported: $1,322,532, or $37.24 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.27
Bond counsel	Norton Rose Fulbright US LLP	One time	$140,500.00	$3.96
Bond insurance	Assured Guaranty Inc	One time	$674,987.28	$19.01
Bond insurance	Assured Guaranty Inc	One time	$56,318.63	$1.59
Financial advisor	SAMCO Capital Markets Inc	One time	$180,000.00	$5.07
Underwriter's spread: management fee	Not reported	One time	$35,510.00	$1.00
Paying agent and registrar	UMB Bank NA	One time	$400.00	$0.01
Rating agency	S&P	One time	$26,000.00	$0.73
Underwriter's spread: expenses	Not reported	One time	$8,385.00	$0.24
Underwriter's spread: takedown	Not reported	One time	$173,931.25	$4.90
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$17,000.00	$0.48

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.