Comb Tax & Rev CO Ser 2018

$5,520,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$5,520,000	$299,666	$5,819,666
2024	$7,265,000	$495,095	$7,760,095
2023	$7,825,000	$705,587	$8,530,587
2022	$8,370,000	$930,740	$9,300,740
2021	$8,890,000	$1,169,881	$10,059,881
2020	$9,390,000	$1,422,472	$10,812,472
2019	$9,865,000	$1,687,841	$11,552,841
2018	$10,000,000	$1,998,685	$11,998,685

One-time costs reported: $98,436, or $9.84 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.95
Bank counsel	Orrick Herrington & Sutcliffe LLP	One time	$3,500.00	$0.35
Bond counsel	Naman Howell Smith & Lee PLLC	One time	$14,000.00	$1.40
Contingency	Not reported	One time	$150.00	$0.02
Financial advisor	Specialized Public Finance Inc	One time	$1,000.00	$0.10
Financial advisor	Specialized Public Finance Inc	One time	$3,750.00	$0.38
Financial advisor	Specialized Public Finance Inc	One time	$500.00	$0.05
Financial advisor	Specialized Public Finance Inc	One time	$59,000.00	$5.90
MAC	Not reported	One time	$1,400.00	$0.14
Paying agent and registrar	First National Bank	One time	$500.00	$0.05
Private placement	FTN Financial Capital Assets Corp	One time	$5,000.00	$0.50
Travel	Specialized Public Finance Inc	One time	$136.25	$0.01

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.