Unl Tax School Bldg Bonds Ser 2018A

$45,800,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$45,800,000	$22,506,025	$68,306,025
2024	$47,910,000	$24,525,125	$72,435,125
2023	$49,940,000	$26,627,425	$76,567,425
2022	$80,265,000	$52,119,850	$132,384,850
2021	$82,155,000	$55,776,700	$137,931,700
2020	$89,370,000	$59,661,175	$149,031,175
2019	$96,035,000	$63,892,650	$159,927,650
2018	$108,735,000	$70,453,720	$179,188,720

One-time costs reported: $850,739, or $7.82 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.09
Bond counsel	Norton Rose Fulbright US LLP	One time	$106,117.50	$0.98
Bond insurance	Permanent School Fund (PSF) Guarantee	One time	$1,500.00	$0.01
Contingency	Not reported	One time	$11,047.25	$0.10
Financial advisor	RBC Capital Markets LLC	One time	$139,504.55	$1.28
Underwriter's spread: management fee	Not reported	One time	$38,057.25	$0.35
Paying agent and registrar	UMB Bank NA	Annual	$400.00	$0.00
Printing	Clements Printing Co LLC	One time	$1,415.71	$0.01
Rating agency	Fitch	One time	$37,500.00	$0.34
Rating agency	S&P	One time	$46,125.00	$0.42
Underwriter's spread: expenses	Not reported	One time	$25,465.74	$0.23
Underwriter's spread: takedown	Not reported	One time	$404,506.25	$3.72
Underwriter's counsel (paid by the underwriter)	McCall Parkhurst & Horton LLP	One time	$30,000.00	$0.28

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.