Unl Tax School Bldg Bonds Ser 2018 (VR)

$57,885,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$57,885,000	$91,989,625	$149,874,625
2024	$57,885,000	$96,041,575	$153,926,575
2023	$57,885,000	$100,093,525	$157,978,525
2022	$57,885,000	$104,145,475	$162,030,475
2021	$57,885,000	$108,197,425	$166,082,425
2020	$59,015,000	$112,222,225	$171,237,225
2019	$59,015,000	$113,992,675	$173,007,675
2018	$59,015,000	$115,866,401	$174,881,401

One-time costs reported: $453,800, or $7.69 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.16
Bond counsel	Norton Rose Fulbright US LLP	One time	$86,900.00	$1.47
Bond insurance	Permanent School Fund (PSF) Guarantee	One time	$1,500.00	$0.03
Financial advisor	SAMCO Capital Markets Inc	One time	$95,300.00	$1.61
Underwriter's spread: management fee	Not reported	One time	$14,753.75	$0.25
Paying agent and registrar	Bank of Texas NA	Annual	$500.00	$0.01
Printing	Clements Printing Co LLC	One time	$1,500.00	$0.03
Rating agency	Fitch	One time	$29,000.00	$0.49
Rating agency	Moodys	One time	$28,800.00	$0.49
Underwriter's spread: expenses	Not reported	One time	$15,402.92	$0.26
Underwriter's spread: takedown	Not reported	One time	$147,537.50	$2.50
Underwriter's counsel (paid by the underwriter)	Hunton Andrews Kurth LLP	One time	$23,606.00	$0.40

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.