Unl Tax School Bldg Bonds Ser 2022

$25,925,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$25,925,000	$12,622,075	$38,547,075
2024	$25,925,000	$13,482,325	$39,407,325
2023	$25,925,000	$14,342,575	$40,267,575
2022	$25,925,000	$15,202,825	$41,127,825

One-time costs reported: $311,024, or $12.00 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.37
Bond insurance	Permanent School Fund (PSF) Guarantee	One time	$1,500.00	$0.06
Co bond counsel	Walsh Gallegos PC	One time	$13,500.00	$0.52
Co bond counsel	Winstead PC	One time	$27,000.00	$1.04
Contingency	Not reported	One time	$3,814.25	$0.15
Financial advisor	Estrada Hinojosa & Co Inc	One time	$86,843.22	$3.35
Underwriter's spread: management fee	Not reported	One time	$2,992.50	$0.12
Paying agent and registrar	Wilmington Trust NA	One time	$500.00	$0.02
Printing	Financial Printing Resources Inc	One time	$3,000.00	$0.12
Rating agency	Moodys	One time	$29,700.00	$1.15
Underwriter's spread: expenses	Not reported	One time	$6,142.38	$0.24
Underwriter's spread: takedown	Not reported	One time	$113,568.75	$4.38
Underwriter's counsel (paid by the underwriter)	Bracewell LLP	One time	$12,962.50	$0.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.