Unl Tax School Bldg Bonds Ser 2025

$87,700,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$87,700,000	$97,990,063	$185,690,063

One-time costs reported: $734,184, or $8.37 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.11
Bond counsel	Leon Alcala PLLC	One time	$91,236.60	$1.04
Bond insurance	Texas PSF	One time	$1,500.00	$0.02
Financial advisor	Frost Bank	One time	$76,328.10	$0.87
Underwriter's spread: management fee	Not reported	One time	$35,080.00	$0.40
Other general COI	Frost Bank	One time	$986.00	$0.01
Paying agent and registrar	BOKF NA	Annual	$500.00	$0.01
Paying agent and registrar	BOKF NA	One time	$500.00	$0.01
Pos os posting	Not reported	One time	$750.00	$0.01
Pos os posting	Frost Bank	One time	$12,000.00	$0.14
Rating agency	Moodys	One time	$67,500.00	$0.77
Underwriter's spread: expenses	Not reported	One time	$24,306.78	$0.28
Structuring	Frost Bank	One time	$8,770.00	$0.10
Underwriter's spread: takedown	Not reported	One time	$370,646.25	$4.23
Underwriter's counsel (paid by the underwriter)	Holland & Knight LLP	One time	$35,080.00	$0.40

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.