Unl Tax School Bldg Bonds Ser 2018A

$80,900,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$80,900,000	$40,394,763	$121,294,763
2024	$80,900,000	$43,838,338	$124,738,338
2023	$80,900,000	$47,281,913	$128,181,913
2022	$80,900,000	$50,725,488	$131,625,488
2021	$80,900,000	$54,169,063	$135,069,063
2020	$80,900,000	$57,612,638	$138,512,638
2019	$81,950,000	$61,082,463	$143,032,463
2018	$82,750,000	$64,590,538	$147,340,538

One-time costs reported: $679,890, or $8.22 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.11
Bond counsel	Norton Rose Fulbright US LLP	One time	$62,500.00	$0.76
Bond insurance	Permanent School Fund (PSF) Guarantee	One time	$1,500.00	$0.02
Contingency	Not reported	One time	$2,850.00	$0.03
Financial advisor	SAMCO Capital Markets Inc	One time	$60,500.00	$0.73
Underwriter's spread: management fee	Not reported	One time	$49,650.00	$0.60
Paying agent and registrar	Amegy Bank of Texas	Annual	$400.00	$0.00
Printing	Clements Printing Co LLC	One time	$1,250.00	$0.02
Rating agency	Moodys	One time	$25,000.00	$0.30
Underwriter's spread: expenses	Not reported	One time	$21,515.00	$0.26
Underwriter's spread: takedown	Not reported	One time	$408,125.00	$4.93
Underwriter's counsel (paid by the underwriter)	McCall Parkhurst & Horton LLP	One time	$37,500.00	$0.45

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.