Unl Tax School Bldg Bonds Ser 2022

$53,915,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$53,915,000	$35,330,690	$89,245,690
2024	$55,270,000	$37,669,125	$92,939,125
2023	$56,670,000	$40,076,435	$96,746,435
2022	$58,135,000	$42,548,382	$100,683,382

One-time costs reported: $567,269, or $9.76 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.16
Bond counsel	McCall Parkhurst & Horton LLP	One time	$87,000.00	$1.50
Bond insurance	Permanent School Fund (PSF) Guarantee	One time	$1,500.00	$0.03
Contingency	Not reported	One time	$3,062.76	$0.05
CUSIP	Not reported	One time	$1,000.00	$0.02
Financial advisor	Specialized Public Finance Inc	One time	$191,150.24	$3.29
Underwriter's spread: management fee	Not reported	One time	$58,135.00	$1.00
Paying agent and registrar	BOKF NA	One time	$400.00	$0.01
Printing	Financial Printing Resources Inc	One time	$1,000.00	$0.02
Printing	Ipreo LLC	One time	$1,200.00	$0.02
Rating agency	S&P	One time	$25,687.00	$0.44
Underwriter's spread: expenses	Not reported	One time	$11,627.00	$0.20
Underwriter's spread: takedown	Not reported	One time	$176,007.37	$3.03

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.