Unl Tax School Bldg Bonds Ser 2017

$45,000,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$45,000,000	$8,939,063	$53,939,063
2024	$48,750,000	$10,682,813	$59,432,813
2023	$52,500,000	$12,614,063	$65,114,063
2022	$56,250,000	$14,732,813	$70,982,813
2021	$60,005,000	$17,039,188	$77,044,188
2020	$63,760,000	$19,533,313	$83,293,313
2019	$67,515,000	$22,215,188	$89,730,188
2018	$71,270,000	$25,084,813	$96,354,813
2017	$75,025,000	$28,142,188	$103,167,188

One-time costs reported: $706,898, or $9.42 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.13
Bond counsel	Andrews Kurth Kenyon LLP	One time	$81,000.00	$1.08
Bond insurance	Permanent School Fund (PSF) Guarantee	One time	$1,500.00	$0.02
Financial advisor	US Capital Advisors LLC	One time	$88,456.00	$1.18
Underwriter's spread: management fee	Not reported	One time	$74,984.79	$1.00
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.01
Printing	ImageMaster LLC	One time	$2,350.00	$0.03
Rating agency	Moodys	One time	$40,500.00	$0.54
Underwriter's spread: expenses	Not reported	One time	$15,005.00	$0.20
Underwriter's spread: takedown	Not reported	One time	$392,852.51	$5.24

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.