VR Unl Tax School Bldg Bonds Ser 2017A

$59,070,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$59,070,000	$33,959,200	$93,029,200
2024	$59,070,000	$35,848,000	$94,918,000
2023	$59,070,000	$37,736,800	$96,806,800
2022	$59,070,000	$39,625,600	$98,695,600
2021	$59,070,000	$41,514,400	$100,584,400
2020	$59,070,000	$43,403,200	$102,473,200
2019	$59,070,000	$45,292,000	$104,362,000
2018	$59,755,000	$102,675,850	$162,430,850
2017	$59,755,000	$103,917,426	$163,672,426

One-time costs reported: $471,426, or $7.89 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.16
Bank counsel	Bracewell LLP	One time	$93,000.00	$1.56
Bond insurance	Permanent School Fund (PSF) Guarantee	One time	$1,500.00	$0.03
Contingency	Not reported	One time	$873.00	$0.01
Financial advisor	Frost Bank	One time	$82,000.00	$1.37
Underwriter's spread: management fee	Not reported	One time	$23,902.00	$0.40
Other costs	Bank of Texas NA	One time	$500.00	$0.01
Paying agent and registrar	Bank of Texas NA	One time	$400.00	$0.01
Printing	Clements Printing Co LLC	One time	$1,500.00	$0.03
Rating agency	Moodys	One time	$30,000.00	$0.50
Rating agency	S&P	One time	$20,727.00	$0.35
Underwriter's spread: expenses	Not reported	One time	$13,136.16	$0.22
Underwriter's spread: takedown	Not reported	One time	$149,387.50	$2.50
Underwriter's counsel (paid by the underwriter)	Norton Rose Fulbright US LLP	One time	$45,000.00	$0.75

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.