Contract Rev Bonds Ser 2017D (Reg Wtr Supply Contract Proj - City of Buda)

$1,075,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,075,000	$151,639	$1,226,639
2024	$1,155,000	$173,285	$1,328,285
2023	$1,235,000	$195,811	$1,430,811
2022	$1,315,000	$219,145	$1,534,145
2021	$1,395,000	$243,199	$1,638,199
2020	$1,475,000	$267,877	$1,742,877
2019	$1,550,000	$293,080	$1,843,080
2018	$1,625,000	$318,756	$1,943,756

One-time costs reported: $61,122, or $37.61 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.31
Attorney General review	Not reported	One time	$1,625.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$25,000.00	$15.38
Bond counsel	McCall Parkhurst & Horton LLP	One time	$1,500.00	$0.92
CUSIP	S&P	One time	$577.75	$0.36
Escrow agent	Bank of Texas NA	One time	$850.00	$0.52
Financial advisor	Specialized Public Finance Inc	One time	$30,468.75	$18.75
Financial advisor	Specialized Public Finance Inc	One time	$100.00	$0.06
Financial advisor	Specialized Public Finance Inc	One time	$500.00	$0.31
Paying agent and registrar	Bank of Texas NA	Annual	$350.00	$0.22

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.