This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Heatherloch MUD

WW & SS Comb Unl Tax & Rev Bonds Ser 2024

$5,950,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
March 27, 2024
Fiscal year issued
2024
Par amount
$6,050,000
New money / refunding
$6,050,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Competitive
Final maturity
April 1, 2049

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$5,950,000$3,939,100$9,889,100
2024$6,050,000$4,176,711$10,226,711

Costs of issuance

Download CSV

One-time costs reported: $477,484, or $78.92 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$5,060.00$0.84
Bond application reportQuiddity Engineering LLCOne time$60,000.00$9.92
Bond counselCoats Rose PCOne time$153,639.74$25.40
Bond insurance (paid by the underwriter)Assured Guaranty IncOne time$16,700.00$2.76
Disclosure counselMcCall Parkhurst & Horton LLPOne time$8,500.00$1.41
Financial advisorMasterson Advisors LLCOne time$128,120.62$21.18
Underwriter's spread: management feeNot reportedOne time$12,948.45$2.14
Other costsAerial ImagingOne time$550.00$0.09
Other costsFred Keinz PhotographyOne time$595.00$0.10
Other costsHouston ChronicleOne time$1,983.95$0.33
Paying agent and registrarBank of New York Mellon Trust CoAnnual$750.00$0.12
PrintingDigiColor LLCOne time$1,423.56$0.24
PrintingIpreo LLCOne time$750.00$0.12
Rating agencyMoodysOne time$20,000.00$3.31
Underwriter's spread: expensesNot reportedOne time$4,800.00$0.79
Underwriter's spread: takedownNot reportedOne time$47,287.50$7.82
TCEQNot reportedOne time$15,125.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.