This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

North Texas MWD

Buffalo Creek Wastewater Interceptor Sys Contract Rev Bonds Ser 2024

$8,190,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
March 21, 2024
Fiscal year issued
2024
Par amount
$8,470,000
New money / refunding
$8,470,000 / $0
Pledge
Revenue
Purpose
Water and sewer
Sale
Competitive
Final maturity
June 1, 2043

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$8,190,000$3,917,550$12,107,550
2024$8,470,000$4,311,100$12,781,100

Costs of issuance

Download CSV

One-time costs reported: $279,033, or $32.94 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$8,470.00$1.00
Bond counselMcCall Parkhurst & Horton LLPOne time$67,350.00$7.95
Bond insurance (paid by the underwriter)Build America Mutual (BAM) Assurance CoOne time$16,900.00$2.00
Financial advisorHilltop Securities IncOne time$39,175.00$4.63
Underwriter's spread: management feeNot reportedOne time$15,246.00$1.80
Other costsNot reportedOne time$2,500.00$0.30
Paying agent and registrarBank of New York Mellon Trust CoOne time$750.00$0.09
Rating agency (paid by the underwriter)MoodysOne time$22,000.00$2.60
Rating agency (paid by the underwriter)S&POne time$22,325.00$2.64
Underwriter's spread: expensesNot reportedOne time$4,816.04$0.57
Underwriter's spread: takedownNot reportedOne time$79,500.46$9.39

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.