Buffalo Creek Wastewater Interceptor Sys Contract Rev Ref & Impr Bonds Ser 2019

$7,195,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,195,000	$2,791,325	$9,986,325
2024	$7,575,000	$3,022,038	$10,597,038
2023	$7,945,000	$3,267,550	$11,212,550
2022	$8,300,000	$3,527,263	$11,827,263
2021	$8,640,000	$3,800,575	$12,440,575
2020	$8,965,000	$4,086,888	$13,051,888

One-time costs reported: $268,354, or $28.55 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.05
Attorney General review	Not reported	One time	$9,500.00	$1.01
Bond counsel	McCall Parkhurst & Horton LLP	One time	$72,400.00	$7.70
Financial advisor	Hilltop Securities Inc	One time	$41,500.00	$4.41
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$300.00	$0.03
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.08
Printing	digiColor LLC	One time	$1,500.00	$0.16
Printing	Ipreo LLC	One time	$1,000.00	$0.11
Rating agency	Moodys	One time	$17,500.00	$1.86
Rating agency	S&P	One time	$17,425.00	$1.85
Underwriter's spread: expenses	Not reported	One time	$2,964.21	$0.32
Underwriter's spread: takedown	Not reported	One time	$103,015.15	$10.96

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.