This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

North Texas MWD

Upper East Fork Wastewater Interceptor Sys Contract Rev Ref & Impr Bonds Ser 2015

$17,310,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
April 28, 2015
Fiscal year issued
2015
Par amount
$40,280,000
New money / refunding
$28,370,000 / $11,910,000
Pledge
Revenue
Purpose
Water and sewer
Sale
Competitive
Final maturity
June 1, 2035

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$17,310,000$3,663,294$20,973,294
2024$19,845,000$4,461,005$24,306,005
2023$22,260,000$5,391,541$27,651,541
2022$24,560,000$6,465,828$31,025,828
2021$26,750,000$7,676,989$34,426,989
2020$28,840,000$9,018,775$37,858,775
2019$30,820,000$10,484,311$41,304,311
2018$32,710,000$12,067,973$44,777,973
2017$35,505,000$13,826,321$49,331,321
2016$38,160,000$15,750,608$53,910,608

Costs of issuance

Download CSV

One-time costs reported: $495,224, or $12.29 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
ATR form prepNot reportedOne time$500.00$0.01
Attorney General reviewNot reportedOne time$9,500.00$0.24
Bond counselMcCall Parkhurst & Horton LLPOne time$124,000.00$3.08
Bond insuranceNoneOne time$0.00$0.00
Escrow agentBank of New York Mellon Trust CoOne time$800.00$0.02
Financial advisorFirst Southwest Co LLCOne time$73,210.00$1.82
Underwriter's spread: management feeNot reportedOne time$48,336.00$1.20
Paying agent and registrarBank of New York Mellon Trust CoOne time$750.00$0.02
PrintingFirst Southwest Co LLCOne time$6,000.00$0.15
Rating agencyMoodysOne time$27,550.00$0.68
Rating agencyS&POne time$25,735.00$0.64
Underwriter's spread: expensesNot reportedOne time$14,500.80$0.36
Underwriter's spread: takedownNot reportedOne time$164,342.40$4.08

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.