This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

North Texas MWD

Wtr Sys Rev Ref & Impr Bonds Ser 2021

$61,125,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
July 28, 2021
Fiscal year issued
2021
Par amount
$76,055,000
New money / refunding
$35,585,000 / $40,470,000
Pledge
Revenue
Purpose
Water and sewer
Sale
Negotiated
Final maturity
March 1, 2052

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$61,125,000$21,123,327$82,248,327
2024$66,435,000$23,427,173$89,862,173
2023$71,495,000$25,990,270$97,485,270
2022$76,055,000$28,793,866$104,848,866
2021$76,055,000$30,520,110$106,575,110

Costs of issuance

Download CSV

One-time costs reported: $747,172, or $9.82 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
ATR form prepMcCall Parkhurst & Horton LLPOne time$500.00$0.01
Attorney General reviewNot reportedOne time$9,500.00$0.12
Bond counselMcCall Parkhurst & Horton LLPOne time$168,563.00$2.22
ContingencyNot reportedOne time$3,247.10$0.04
Escrow agentBank of New York Mellon Trust CoOne time$1,750.00$0.02
Financial advisorHilltop Securities IncOne time$100,041.00$1.32
Underwriter's spread: management feeNot reportedOne time$38,027.50$0.50
Paying agent and registrarBank of New York Mellon Trust CoOne time$750.00$0.01
PrintingDigiColor LLCOne time$1,000.00$0.01
PrintingIpreo LLCOne time$1,000.00$0.01
Rating agencyMoodysOne time$60,000.00$0.79
Rating agencyS&POne time$36,762.00$0.48
Underwriter's spread: expensesNot reportedOne time$58,562.35$0.77
Underwriter's spread: takedownNot reportedOne time$267,468.75$3.52
Underwriter's counsel (paid by the underwriter)Bracewell LLPOne time$0.00$0.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.