Travis County WCID 17 (D) Flintrock Ranch Estates
Unl Tax Bonds Ser 2021(Flintrock Ranch Estates Defined Area)
$1,610,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- August 24, 2021
- Fiscal year issued
- 2021
- Par amount
- $1,665,000
- New money / refunding
- $1,665,000 / $0
- Pledge
- Tax-supported (general obligation)
- Purpose
- Water and sewer
- Sale
- Competitive
- Final maturity
- May 1, 2046
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $1,610,000 | $403,363 | $2,013,363 |
| 2024 | $1,665,000 | $437,400 | $2,102,400 |
| 2023 | $1,665,000 | $471,438 | $2,136,438 |
| 2022 | $1,665,000 | $505,475 | $2,170,475 |
| 2021 | $1,665,000 | $528,829 | $2,193,829 |
Costs of issuance
Download CSVOne-time costs reported: $99,224, or $59.59 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| ATR form prep | McCall Parkhurst & Horton LLP | One time | $500.00 | $0.30 |
| Attorney General review | Not reported | One time | $1,665.00 | $1.00 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $500.00 | $0.30 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $500.00 | $0.30 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $250.00 | $0.15 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $16,650.00 | $10.00 |
| Bond insurance (paid by the underwriter) | Build America Mutual (BAM) Assurance Co | One time | $9,000.00 | $5.41 |
| CUSIP | S&P | One time | $769.00 | $0.46 |
| Financial advisor | Specialized Public Finance Inc | One time | $750.00 | $0.45 |
| Financial advisor | Specialized Public Finance Inc | One time | $5,000.00 | $3.00 |
| Financial advisor | Specialized Public Finance Inc | One time | $20,812.50 | $12.50 |
| Underwriter's spread: management fee | Not reported | One time | $1,665.00 | $1.00 |
| Paying agent and registrar | Bank of New York Mellon Trust Co | Annual | $750.00 | $0.45 |
| Printing | Ipreo LLC | One time | $1,000.00 | $0.60 |
| Printing | Island Printing | One time | $550.56 | $0.33 |
| Rating agency (paid by the underwriter) | S&P | One time | $9,225.00 | $5.54 |
| Underwriter's spread: expenses | Not reported | One time | $4,861.80 | $2.92 |
| Underwriter's spread: takedown | Not reported | One time | $21,362.50 | $12.83 |
| TCEQ | Texas Commission on Environmental Quality (TCEQ) | One time | $4,163.00 | $2.50 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.