Travis County WCID 17 (D) Flintrock Ranch Estates
Unl Tax Ref Bonds Ser 2017 (Flintrock Ranch Estates Defined Area)
$10,690,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- May 2, 2017
- Fiscal year issued
- 2017
- Par amount
- $14,505,000
- New money / refunding
- $0 / $14,505,000
- Pledge
- Tax-supported (general obligation)
- Purpose
- Refunding
- Sale
- Negotiated
- Final maturity
- May 1, 2038
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $10,690,000 | $2,271,306 | $12,961,306 |
| 2024 | $11,425,000 | $2,615,138 | $14,040,138 |
| 2023 | $12,135,000 | $2,974,338 | $15,109,338 |
| 2022 | $12,820,000 | $3,350,913 | $16,170,913 |
| 2021 | $13,475,000 | $3,747,588 | $17,222,588 |
| 2020 | $14,105,000 | $4,163,538 | $18,268,538 |
| 2019 | $14,240,000 | $4,590,963 | $18,830,963 |
| 2018 | $14,375,000 | $5,022,438 | $19,397,438 |
| 2017 | $14,505,000 | $5,456,673 | $19,961,673 |
Costs of issuance
Download CSVOne-time costs reported: $553,434, or $38.15 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| ATR form prep | McCall Parkhurst & Horton LLP | One time | $500.00 | $0.03 |
| Attorney General review | Not reported | One time | $9,500.00 | $0.65 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $250.00 | $0.02 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $500.00 | $0.03 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $145,050.00 | $10.00 |
| Bond insurance | Assured Guaranty Inc | One time | $32,936.76 | $2.27 |
| Contingency | Not reported | One time | $750.00 | $0.05 |
| Escrow agent | Bank of New York Mellon Trust Co | One time | $1,500.00 | $0.10 |
| Escrow verification | Grant Thornton LLP | One time | $3,500.00 | $0.24 |
| Financial advisor | Specialized Public Finance Inc | One time | $226,640.63 | $15.63 |
| Financial advisor | Specialized Public Finance Inc | One time | $3,500.00 | $0.24 |
| Underwriter's spread: management fee | Not reported | One time | $14,505.00 | $1.00 |
| Other costs | Bank of New York Mellon Trust Co | One time | $600.00 | $0.04 |
| Other costs | BLX Group LLC | One time | $5,000.00 | $0.34 |
| Paying agent and registrar | Bank of New York Mellon Trust Co | Annual | $750.00 | $0.05 |
| Printing | Financial Printing Resources Inc | One time | $580.00 | $0.04 |
| Printing | Ipreo LLC | One time | $1,200.00 | $0.08 |
| Rating agency | S&P | One time | $18,500.00 | $1.28 |
| Underwriter's spread: expenses | Not reported | One time | $5,505.41 | $0.38 |
| Underwriter's spread: takedown | Not reported | One time | $72,037.50 | $4.97 |
| Underwriter's counsel (paid by the underwriter) | Bracewell LLP | One time | $10,878.75 | $0.75 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.
