This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Upper Trinity Regional WD

Northeast Reg Wtr Reclamation Sys Rev Bonds Ser 2024

$27,340,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
June 20, 2024
Fiscal year issued
2024
Par amount
$27,340,000
New money / refunding
$27,340,000 / $0
Pledge
Revenue
Purpose
Water and sewer
Sale
Negotiated
Final maturity
August 1, 2054

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$27,340,000$23,613,900$50,953,900
2024$27,340,000$25,007,027$52,347,027

Costs of issuance

Download CSV

One-time costs reported: $400,541, or $14.65 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$9,500.00$0.35
Bond counselBracewell LLPOne time$96,250.00$3.52
Bond insuranceBuild America Mutual (BAM) Assurance CoOne time$31,408.22$1.15
ContingencyNot reportedOne time$5,876.55$0.21
Financial advisorHilltop Securities IncOne time$53,590.00$1.96
Underwriter's spread: management feeNot reportedOne time$13,670.00$0.50
Paying agent and registrarBOKF NAOne time$350.00$0.01
PrintingHilltop Securities IncOne time$2,500.00$0.09
Rating agencyS&POne time$26,550.00$0.97
Underwriter's spread: expensesNot reportedOne time$8,202.00$0.30
Underwriter's spread: takedownNot reportedOne time$132,643.75$4.85
Underwriter's counsel (paid by the underwriter)Norton Rose Fulbright US LLPOne time$20,000.00$0.73

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.