This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Walnut Creek Special UD

Wtr Sys Rev Ref Bonds Ser 2017

$1,185,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
September 20, 2017
Fiscal year issued
2018
Par amount
$1,850,000
New money / refunding
$0 / $1,850,000
Pledge
Revenue
Purpose
Refunding
Sale
Competitive
Final maturity
July 10, 2034

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$1,185,000$166,575$1,351,575
2024$1,300,000$203,850$1,503,850
2023$1,410,000$245,050$1,655,050
2022$1,515,000$290,550$1,805,550
2021$1,615,000$340,150$1,955,150
2020$1,710,000$393,650$2,103,650
2019$1,805,000$450,950$2,255,950
2018$1,825,000$510,450$2,335,450

Costs of issuance

Download CSV

One-time costs reported: $129,222, or $69.85 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
ATR form prepMcCall Parkhurst & Horton LLPOne time$500.00$0.27
Attorney General reviewNot reportedOne time$1,850.00$1.00
Bond counselMcCall Parkhurst & Horton LLPOne time$15,435.79$8.34
Bond counselMcCall Parkhurst & Horton LLPOne time$500.00$0.27
Bond counselMcCall Parkhurst & Horton LLPOne time$250.00$0.14
Bond counselMcCall Parkhurst & Horton LLPOne time$814.21$0.44
Bond insurance (paid by the underwriter)Build America Mutual (BAM) Assurance CoOne time$8,200.00$4.43
Escrow agentBank of Texas NAOne time$1,500.00$0.81
Escrow verificationBarthe & Wahrman PAOne time$2,500.00$1.35
Financial advisorSAMCO Capital Markets IncOne time$60,518.56$32.71
Underwriter's spread: management feeNot reportedOne time$5,000.45$2.70
Other costsWells Fargo BankOne time$500.00$0.27
Paying agent and registrarBank of Texas NAAnnual$400.00$0.22
Paying agent and registrarBank of Texas NAOne time$400.00$0.22
PrintingClements Printing Co LLCOne time$2,500.00$1.35
Rating agencyS&POne time$14,000.00$7.57
Underwriter's spread: expensesNot reportedOne time$2,446.80$1.32
Underwriter's spread: takedownNot reportedOne time$12,306.25$6.65

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.