This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Belvedere MUD

Unl Tax Park Bonds Ser 2018

$845,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
February 27, 2018
Fiscal year issued
2018
Par amount
$1,220,000
New money / refunding
$1,220,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Recreation
Sale
Competitive
Final maturity
August 1, 2038

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$845,000$197,556$1,042,556
2024$895,000$224,988$1,119,988
2023$945,000$253,919$1,198,919
2022$990,000$284,200$1,274,200
2021$1,035,000$315,606$1,350,606
2020$1,075,000$348,013$1,423,013
2019$1,115,000$381,219$1,496,219
2018$1,155,000$415,225$1,570,225

Costs of issuance

Download CSV

One-time costs reported: $98,455, or $80.70 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPAWest Davis & CoOne time$8,000.00$6.56
ATR form prepMcCall Parkhurst & Horton LLPOne time$500.00$0.41
Attorney General reviewNot reportedOne time$1,220.00$1.00
Bond counselMcCall Parkhurst & Horton LLPOne time$1,339.52$1.10
Bond counselMcCall Parkhurst & Horton LLPOne time$24,400.00$20.00
Bond counselMcCall Parkhurst & Horton LLPOne time$250.00$0.20
Bond counselMcCall Parkhurst & Horton LLPOne time$500.00$0.41
Bond insuranceAssured Guaranty IncOne time$9,900.00$8.11
ContingencySpecialized Public Finance IncOne time$1,750.00$1.43
CUSIPS&POne time$673.00$0.55
Financial advisorSpecialized Public Finance IncOne time$15,250.00$12.50
Underwriter's spread: management feeNot reportedOne time$1,830.00$1.50
Paying agent and registrarBank of Texas NAAnnual$400.00$0.33
PrintingFinancial Printing Resources IncOne time$589.55$0.48
PrintingIpreo LLCOne time$1,000.00$0.82
PrintingIpreo LLCOne time$3,500.00$2.87
Rating agencyMoodysOne time$12,000.00$9.84
Underwriter's spread: expensesNot reportedOne time$2,415.60$1.98
Underwriter's spread: takedownNot reportedOne time$10,287.50$8.43
TCEQNot reportedOne time$3,050.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.