This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Brushy Creek Regional UA

Round Rock Contract Rev Ref Bonds Ser 2016 (Brushy Creek Reg Wtr Trmnt & Distribution Proj)

$41,390,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
September 22, 2016
Fiscal year issued
2017
Par amount
$53,955,000
New money / refunding
$0 / $53,955,000
Pledge
Revenue
Purpose
Refunding
Sale
Negotiated
Final maturity
August 1, 2038

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$41,390,000$11,930,900$53,320,900
2024$43,680,000$13,681,050$57,361,050
2023$45,870,000$15,518,800$61,388,800
2022$47,955,000$17,439,950$65,394,950
2021$49,945,000$19,440,700$69,385,700
2020$51,840,000$21,517,250$73,357,250
2019$53,625,000$23,683,050$77,308,050
2018$53,625,000$25,848,850$79,473,850
2017$53,625,000$28,014,650$81,639,650

Costs of issuance

Download CSV

One-time costs reported: $660,024, or $12.23 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
ATR form prepNot reportedOne time$500.00$0.01
Attorney General reviewNot reportedOne time$9,500.00$0.18
Bond counselMcCall Parkhurst & Horton LLPOne time$3,000.00$0.06
Bond counselMcCall Parkhurst & Horton LLPOne time$107,910.00$2.00
Escrow agentBank of New York Mellon Trust CoOne time$2,250.00$0.04
Escrow verificationGrant Thornton LLPOne time$2,500.00$0.05
Financial advisorSpecialized Public Finance IncOne time$5,000.00$0.09
Financial advisorSpecialized Public Finance IncOne time$1,250.00$0.02
Financial advisorSpecialized Public Finance IncOne time$151,748.44$2.81
Underwriter's spread: management feeNot reportedOne time$40,466.25$0.75
Other costsBank of New York Mellon Trust CoOne time$300.00$0.01
Other costsBLX Group LLCOne time$8,000.00$0.15
Paying agent and registrarBank of New York Mellon Trust CoAnnual$750.00$0.01
PrintingFinancial Printing Resources IncOne time$600.00$0.01
PrintingIpreo LLCOne time$1,200.00$0.02
Rating agencyS&POne time$29,400.00$0.54
Underwriter's spread: expensesNot reportedOne time$13,366.99$0.25
Underwriter's spread: takedownNot reportedOne time$261,450.00$4.85
Underwriter's counsel (paid by the underwriter)Andrews & Kurth LLPOne time$21,582.00$0.40

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.