Highlands at Mayfield Ranch MUD
Unl Tax Bonds Ser 2018
$5,990,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- December 20, 2018
- Fiscal year issued
- 2019
- Par amount
- $6,500,000
- New money / refunding
- $6,500,000 / $0
- Pledge
- Tax-supported (general obligation)
- Purpose
- Water and sewer
- Sale
- Competitive
- Final maturity
- March 1, 2049
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $5,990,000 | $3,403,347 | $9,393,347 |
| 2024 | $6,125,000 | $3,648,841 | $9,773,841 |
| 2023 | $6,255,000 | $3,901,622 | $10,156,622 |
| 2022 | $6,380,000 | $4,161,416 | $10,541,416 |
| 2021 | $6,500,000 | $4,428,397 | $10,928,397 |
| 2020 | $6,500,000 | $4,699,128 | $11,199,128 |
| 2019 | $6,500,000 | $5,023,254 | $11,523,254 |
Costs of issuance
Download CSVOne-time costs reported: $561,761, or $86.42 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Accountant CPA | McCall Gibson Swedlund Barfoot Ellis PLLC | One time | $10,000.00 | $1.54 |
| ATR form prep | McCall Parkhurst & Horton LLP | One time | $500.00 | $0.08 |
| Attorney General review | Not reported | One time | $6,500.00 | $1.00 |
| Bond application report | Not reported | One time | $45,500.00 | $7.00 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $250.00 | $0.04 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $500.00 | $0.08 |
| Bond counsel | McCall Parkhurst & Horton LLP | One time | $97,500.00 | $15.00 |
| Bond insurance (paid by the underwriter) | Assured Guaranty Inc | One time | $83,730.00 | $12.88 |
| Contingency | Not reported | One time | $750.00 | $0.12 |
| Disclosure counsel | McCall Parkhurst & Horton LLP | One time | $8,500.00 | $1.31 |
| Financial advisor | Specialized Public Finance Inc | One time | $113,750.00 | $17.50 |
| Issuer counsel | Armbrust & Brown PLLC | One time | $97,500.00 | $15.00 |
| Other costs | Not reported | One time | $678.38 | $0.10 |
| Paying agent and registrar | Bank of Texas NA | Annual | $400.00 | $0.06 |
| Rating agency (paid by the underwriter) | S&P | One time | $6,270.00 | $0.96 |
| Underwriter's spread: expenses | Not reported | One time | $7,420.14 | $1.14 |
| Underwriter's spread: takedown | Not reported | One time | $66,162.50 | $10.18 |
| TCEQ | Not reported | One time | $16,250.00 | $2.50 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.