Contract Rev Bonds Ser 2015 (Jarrell, City of TX Proj)

$1,735,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,735,000	$445,225	$2,180,225
2024	$1,880,000	$519,213	$2,399,213
2023	$2,020,000	$597,400	$2,617,400
2022	$2,155,000	$679,638	$2,834,638
2021	$2,285,000	$765,775	$3,050,775
2020	$2,415,000	$855,813	$3,270,813
2019	$2,540,000	$949,600	$3,489,600
2018	$2,660,000	$1,045,788	$3,705,788
2017	$2,780,000	$1,144,375	$3,924,375
2016	$2,895,000	$1,245,263	$4,140,263

One-time costs reported: $162,394, or $54.40 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	Not reported	One time	$500.00	$0.17
Attorney General review	Not reported	One time	$2,985.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$28,750.00	$9.63
Bond insurance (paid by the underwriter)	Assured Guaranty Inc	One time	$5,318.21	$1.78
CUSIP	S&P	One time	$750.00	$0.25
Financial advisor	Specialized Public Finance Inc	One time	$12,928.63	$4.33
Financial advisor	Specialized Public Finance Inc	One time	$60,062.50	$20.12
Underwriter's spread: management fee	Not reported	One time	$2,985.00	$1.00
Paying agent and registrar	US Bank	One time	$3,500.00	$1.17
Printing	Financial Printing Resources Inc	One time	$1,048.87	$0.35
Printing	Ipreo LLC	One time	$1,125.00	$0.38
Rating agency	S&P	One time	$10,400.00	$3.48
Underwriter's spread: expenses	Not reported	One time	$17,634.23	$5.91
Underwriter's spread: takedown	Not reported	One time	$14,406.25	$4.83

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.