This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Pilot Knob MUD 03

Unl Tax Bonds Ser 2021A

$5,935,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
December 30, 2021
Fiscal year issued
2022
Par amount
$6,465,000
New money / refunding
$6,465,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Competitive
Final maturity
August 15, 2046

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$5,935,000$1,675,031$7,610,031
2024$6,120,000$1,817,419$7,937,419
2023$6,295,000$1,966,106$8,261,106
2022$6,465,000$2,120,831$8,585,831

Costs of issuance

Download CSV

One-time costs reported: $537,137, or $83.08 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPAMcCall Gibson Swedlund Barfoot Ellis PLLCOne time$9,500.00$1.47
ATR form prepMcCall Parkhurst & Horton LLPOne time$500.00$0.08
Attorney General reviewNot reportedOne time$6,465.00$1.00
Bond counselMcCall Parkhurst & Horton LLPOne time$1,218.93$0.19
Bond counselMcCall Parkhurst & Horton LLPOne time$96,975.00$15.00
Bond counselMcCall Parkhurst & Horton LLPOne time$500.00$0.08
Bond counselMcCall Parkhurst & Horton LLPOne time$1,200.00$0.19
Bond counselMcCall Parkhurst & Horton LLPOne time$250.00$0.04
Bond insurance (paid by the underwriter)Assured Guaranty IncOne time$53,870.00$8.33
ContingencySpecialized Public Finance IncOne time$500.00$0.08
CUSIPS&POne time$821.00$0.13
Disclosure counselMcCall Parkhurst & Horton LLPOne time$8,500.00$1.31
Financial advisorSpecialized Public Finance IncOne time$113,137.50$17.50
Issuer counselArmbrust & Brown PLLCOne time$96,975.00$15.00
Underwriter's spread: management feeNot reportedOne time$3,232.50$0.50
Other costsArmbrust & Brown PLLCOne time$100.00$0.02
Other costsMusser Engineering Associates IncOne time$13,350.00$2.07
Paying agent and registrarBOKF NAAnnual$400.00$0.06
PrintingIpreo LLCOne time$1,200.00$0.19
PrintingIsland PrintingOne time$520.50$0.08
PrintingSpecialized Public Finance IncOne time$5,000.00$0.77
Rating agencyMoodysOne time$14,000.00$2.17
Underwriter's spread: expensesNot reportedOne time$7,434.75$1.15
Underwriter's spread: takedownNot reportedOne time$85,725.00$13.26
TCEQTexas Commission on Environmental Quality (TCEQ)One time$16,162.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.