This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Johnson Ranch MUD

Unl Tax Util Sys Bonds Ser 2017

$4,115,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
December 22, 2017
Fiscal year issued
2018
Par amount
$7,000,000
New money / refunding
$7,000,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Private placement
Final maturity
August 1, 2033

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$4,115,000$572,884$4,687,884
2024$4,565,000$709,378$5,274,378
2023$5,000,000$858,878$5,858,878
2022$5,425,000$1,021,085$6,446,085
2021$5,835,000$1,195,552$7,030,552
2020$6,235,000$1,381,978$7,616,978
2019$6,625,000$1,580,066$8,205,066
2018$7,000,000$1,789,366$8,789,366

Costs of issuance

Download CSV

One-time costs reported: $360,066, or $51.44 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$7,000.00$1.00
Bond application reportNot reportedOne time$44,500.00$6.36
Bond application reportNot reportedOne time$500.00$0.07
Bond counselAndrews Kurth Kenyon LLPOne time$140,000.00$20.00
Disclosure counselAndrews Kurth Kenyon LLPOne time$7,500.00$1.07
Escrow agentIndependent Bankers Bank TIBOne time$300.00$0.04
Financial advisorSAMCO Capital Markets IncOne time$140,000.00$20.00
MACNot reportedOne time$1,100.00$0.16
Other costsNot reportedOne time$466.00$0.07
Other costsNot reportedOne time$1,200.00$0.17
Paying agent and registrarIndependent Bankers Bank TIBOne time$0.00$0.00
TCEQNot reportedOne time$17,500.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.