This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Johnson Ranch MUD

Unl Tax Util Sys Bonds Ser 2020

$4,900,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
June 10, 2020
Fiscal year issued
2020
Par amount
$7,000,000
New money / refunding
$7,000,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Private placement
Final maturity
August 1, 2035

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$4,900,000$683,681$5,583,681
2024$5,315,000$812,835$6,127,835
2023$5,720,000$951,831$6,671,831
2022$6,110,000$1,100,304$7,210,304
2021$6,490,000$1,258,011$7,748,011
2020$6,730,000$1,421,550$8,151,550

Costs of issuance

Download CSV

One-time costs reported: $374,480, or $53.50 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPAMaxwell Locke & Ritter LLPOne time$12,000.00$1.71
Attorney General reviewNot reportedOne time$7,000.00$1.00
Bank counselBracewell LLPOne time$3,500.00$0.50
Bond application reportNot reportedOne time$45,000.00$6.43
Bond counselOrrick Herrington & Sutcliffe LLPOne time$140,000.00$20.00
Disclosure counselOrrick Herrington & Sutcliffe LLPOne time$7,500.00$1.07
Financial advisorSAMCO Capital Markets IncOne time$140,000.00$20.00
MACNot reportedOne time$1,100.00$0.16
Other costsNot reportedOne time$880.00$0.13
Paying agent and registrarBOKF NAAnnual$300.00$0.04
TCEQNot reportedOne time$17,500.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.