This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Headwaters MUD

Unl Tax Road Bonds Ser 2025

$1,280,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
April 22, 2025
Fiscal year issued
2025
Par amount
$1,280,000
New money / refunding
$1,280,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Transportation
Sale
Competitive
Final maturity
August 15, 2049

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$1,280,000$842,244$2,122,244

Costs of issuance

Download CSV

One-time costs reported: $131,335, or $102.61 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Advertising notice of saleSan Marcos Daily RecordOne time$148.09$0.12
Attorney General reviewNot reportedOne time$1,280.00$1.00
AuditorWest Davis & CoOne time$15,500.00$12.11
Bond counselMcLean & Howard LLPOne time$30,600.00$23.91
BookkeeperMunicipal Accounts & Consulting LPOne time$5,000.00$3.91
ContingencySpecialized Public Finance IncOne time$500.00$0.39
CUSIPFactSet Research System IncOne time$959.00$0.75
Disclosure counselMcCall Parkhurst & Horton LLPOne time$8,500.00$6.64
Financial advisorSpecialized Public Finance IncOne time$19,200.00$15.00
Underwriter's spread: management feeNot reportedOne time$1,920.00$1.50
OS preparationSpecialized Public Finance IncOne time$5,000.00$3.91
Paying agent and registrarBOKF NAAnnual$400.00$0.31
Pos os postingIpreo LLCOne time$1,000.00$0.78
Rating agencyS&POne time$13,050.00$10.20
Special tax counselMcCall Parkhurst & Horton LLPOne time$7,500.00$5.86
Underwriter's spread: expensesNot reportedOne time$3,840.00$3.00
Underwriter's spread: takedownNot reportedOne time$17,337.50$13.54

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.