This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

CLL MUD 1

Unl Tax Bonds Ser 2025

$1,905,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
June 5, 2025
Fiscal year issued
2025
Par amount
$1,905,000
New money / refunding
$1,905,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Competitive
Final maturity
March 1, 2051

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$1,905,000$1,841,451$3,746,451

Costs of issuance

Download CSV

One-time costs reported: $249,407, or $130.92 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Advertising notice of saleMcCall Parkhurst & Horton LLPOne time$302.56$0.16
ATR form prepMcCall Parkhurst & Horton LLPOne time$500.00$0.26
Attorney General reviewNot reportedOne time$1,905.00$1.00
AuditorMcCall Gibson Swedlund Barfoot Ellis PLLCOne time$12,000.00$6.30
Bond application reportJones Heroy & Associates IncOne time$42,500.00$22.31
Bond counselMcCall Parkhurst & Horton LLPOne time$28,575.00$15.00
Bond insuranceBuild America Mutual (BAM) Assurance CoOne time$59,000.00$30.97
Bond preparation feeMcCall Parkhurst & Horton LLPOne time$250.00$0.13
Disclosure counselMcCall Parkhurst & Horton LLPOne time$8,500.00$4.46
Financial advisorPublic Finance Group LLCOne time$47,625.00$25.00
IRS form8038filing feeMcCall Parkhurst & Horton LLPOne time$750.00$0.39
Underwriter's spread: management feeSAMCO Capital Markets IncOne time$430.85$0.23
Other costsBaseFundOne time$500.00$0.26
Other costsMcCall Parkhurst & Horton LLPOne time$1,200.00$0.63
Other costsPublic Finance Group LLCOne time$200.00$0.11
Other costsPublic Finance Group LLCOne time$88.00$0.05
OS preparationPublic Finance Group LLCOne time$2,500.00$1.31
Paying agent and registrarUMB Bank NAAnnual$400.00$0.21
Pos os postingPublic Finance Group LLCOne time$920.13$0.48
PrintingPublic Finance Group LLCOne time$894.30$0.47
Rating agencyMoodysOne time$10,875.00$5.71
Underwriter's spread: expensesSAMCO Capital Markets IncOne time$5,353.05$2.81
Underwriter's spread: takedownSAMCO Capital Markets IncOne time$19,775.00$10.38
TCEQTexas Commission on Environmental Quality (TCEQ)One time$4,763.00$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.