Contract Rev Bonds Ser 2024 (West Svcs Area)

$9,590,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$9,590,000	$6,312,500	$15,902,500

One-time costs reported: $968,030, or $100.94 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Accountant CPA	McCall Gibson Swedlund Barfoot Ellis PLLC	One time	$15,000.00	$1.56
Attorney General review	Not reported	One time	$9,500.00	$0.99
Bond application report	Elevation Land Solutions LLC	One time	$67,130.00	$7.00
Bond counsel	Muller Law Group PLLC	One time	$221,800.00	$23.13
Bond insurance (paid by the underwriter)	Build America Mutual (BAM) Assurance Co	One time	$278,100.00	$29.00
Bookkeeper	Municipal Accounts & Consulting LP	One time	$2,500.00	$0.26
Contingency	Not reported	One time	$19,733.00	$2.06
Disclosure	McCall Parkhurst & Horton LLP	One time	$12,000.00	$1.25
Financial advisor	Robert W Baird & Co	One time	$191,800.00	$20.00
Underwriter's spread: management fee	Not reported	One time	$35,962.50	$3.75
Paying agent and registrar	BOKF NA	Annual	$400.00	$0.04
Underwriter's spread: expenses	Not reported	One time	$4,027.80	$0.42
Underwriter's spread: takedown	Not reported	One time	$85,001.25	$8.86
Tax assessor collector	Utility Tax Service LLC	One time	$1,500.00	$0.16
TCEQ	Not reported	One time	$23,975.00	$2.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.