Texas Department of Housing and Community Affairs MF
Forestwood Apartments Ser 2018
$19,135,263 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- October 30, 2018
- Fiscal year issued
- 2019
- Par amount
- $23,000,000
- New money / refunding
- $23,000,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TDHCA Multifamily
- Sale
- Private placement
- Final maturity
- October 1, 2058
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $19,135,263 | $23,553,813 | $42,689,077 |
| 2025 | Period 1 | $19,226,200 | $24,057,754 | $43,283,954 |
| 2024 | Year end | $19,314,800 | $24,563,951 | $43,878,751 |
| 2024 | Period 1 | $19,401,122 | $25,072,349 | $44,473,471 |
| 2023 | Year end | $19,485,225 | $25,581,336 | $45,066,561 |
| 2023 | Period 1 | $19,567,165 | $25,780,408 | $45,347,573 |
| 2022 | Year end | $19,647,000 | $26,303,705 | $45,950,704 |
| 2022 | Period 1 | $19,724,781 | $26,820,523 | $46,545,304 |
| 2021 | Year end | $22,800,564 | $27,505,545 | $50,306,109 |
| 2021 | Period 1 | $23,000,000 | $28,006,072 | $51,006,072 |
| 2020 | Year end | $23,000,000 | $28,964,405 | $51,964,405 |
| 2020 | Period 1 | $21,300,000 | $28,867,113 | $50,167,113 |
| 2019 | Year end | $20,100,000 | $29,372,780 | $49,472,780 |
| 2019 | Period 1 | $20,100,000 | $29,870,447 | $49,970,447 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $439,515, or $19.11 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.41 |
| Bond counsel | Bracewell LLP | One time | $130,000.00 | $5.65 |
| Disclosure counsel | McCall Parkhurst & Horton LLP | One time | $6,500.00 | $0.28 |
| Financial advisor | George K Baum & Co | One time | $35,000.00 | $1.52 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $5,500.00 | $0.24 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $115,000.00 | $5.00 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $57,648.00 | $2.51 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $44,467.00 | $1.93 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $5,400.00 | $0.23 |
| Private activity | Texas Bond Review Board | One time | $20,000.00 | $0.87 |
| Trustee | BOKF NA | One time | $4,500.00 | $0.20 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $6,000.00 | $0.26 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.