Texas Department of Housing and Community Affairs MF
Governmental Lender Notes (380 Villas) Ser 2022A & Ser 2022B
$33,555,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- July 21, 2022
- Fiscal year issued
- 2022
- Par amount
- $33,555,000
- New money / refunding
- $33,555,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TDHCA Multifamily
- Sale
- Private placement
- Final maturity
- August 1, 2056
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $33,555,000 | $31,607,337 | $65,162,337 |
| 2025 | Period 1 | $33,555,000 | $32,222,692 | $65,777,692 |
| 2024 | Year end | $33,555,000 | $33,125,559 | $66,680,559 |
| 2024 | Period 1 | $33,555,000 | $34,018,613 | $67,573,613 |
| 2023 | Year end | $33,555,000 | $34,921,480 | $68,476,480 |
| 2023 | Period 1 | $33,555,000 | $35,809,626 | $69,364,626 |
| 2022 | Year end | $33,555,000 | $36,766,470 | $70,321,470 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $378,564, or $11.28 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.28 |
| Bond counsel | Bracewell LLP | One time | $125,000.00 | $3.73 |
| Disclosure counsel | McCall Parkhurst & Horton LLP | One time | $6,500.00 | $0.19 |
| Financial advisor | Stifel Financial Corp | One time | $35,000.00 | $1.04 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $4,400.00 | $0.13 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $5,500.00 | $0.16 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $167,775.00 | $5.00 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | Not reported | |
| Other costs | Citi Community Capital | One time | Not reported | |
| Other costs | Sidley Austin LLP | One time | Not reported | |
| Private activity | Not reported | One time | $13,389.00 | $0.40 |
| Trustee | Wilmington Trust NA | One time | $5,500.00 | $0.16 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $6,000.00 | $0.18 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.