Texas Department of Housing and Community Affairs MF
Multifamily Housing Revenue Bonds (Pass-Through - Vista on Gessner), Series 2018
$46,553,630 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- February 5, 2018
- Fiscal year issued
- 2018
- Par amount
- $50,000,000
- New money / refunding
- $50,000,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TDHCA Multifamily
- Sale
- Negotiated
- Final maturity
- August 31, 2035
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $46,553,630 | $18,166,291 | $64,719,921 |
| 2025 | Period 1 | $46,917,974 | $20,255,029 | $67,173,003 |
| 2024 | Year end | $47,256,864 | $20,255,029 | $67,511,893 |
| 2024 | Period 1 | $47,599,814 | $22,374,159 | $69,973,973 |
| 2023 | Year end | $47,923,400 | $22,374,159 | $70,297,559 |
| 2023 | Period 1 | $48,257,493 | $24,522,389 | $72,779,882 |
| 2022 | Year end | $48,566,317 | $24,522,389 | $73,088,706 |
| 2022 | Period 1 | $48,886,212 | $26,698,542 | $75,584,754 |
| 2021 | Year end | $49,180,924 | $26,698,542 | $75,879,467 |
| 2021 | Period 1 | $49,487,246 | $28,901,389 | $78,388,635 |
| 2020 | Year end | $49,768,467 | $28,901,389 | $78,669,856 |
| 2020 | Period 1 | $50,000,000 | $31,124,679 | $81,124,679 |
| 2019 | Year end | $50,000,000 | $31,124,679 | $81,124,679 |
| 2019 | Period 1 | $50,000,000 | $33,349,679 | $83,349,679 |
| 2018 | Year end | $50,000,000 | $33,349,679 | $83,349,679 |
| 2018 | Period 1 | $50,000,000 | $34,591,970 | $84,591,970 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $1,071,818, or $21.44 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.19 |
| Bond counsel | Bracewell LLP | One time | $120,000.00 | $2.40 |
| Disclosure counsel | McCall Parkhurst & Horton LLP | One time | $6,500.00 | $0.13 |
| Financial advisor | George K Baum & Co | One time | $35,000.00 | $0.70 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $140,749.00 | $2.82 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $250,000.00 | $5.00 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $99,444.00 | $1.99 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $11,000.00 | $0.22 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $20,125.00 | $0.40 |
| Underwriter's spread: management fee | Not reported | One time | $280,000.00 | $5.60 |
| Other costs | Fannie Mae | One time | Not reported | |
| Other costs | Krooth & Altman LLP | One time | Not reported | |
| Other costs | Red Capital Markets LLC | One time | Not reported | |
| Printing | ImageMaster LLC | One time | $1,500.00 | $0.03 |
| Private activity | Not reported | One time | $17,500.00 | $0.35 |
| Rating agency | Moodys | One time | $23,000.00 | $0.46 |
| Trustee | Wilmington Trust NA | One time | $6,000.00 | $0.12 |
| Trustee counsel | Petruska & Associates PLLC | One time | $6,500.00 | $0.13 |
| Underwriter's counsel | Norris George & Ostrow PLLC | One time | $45,000.00 | $0.90 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.