Texas Department of Housing and Community Affairs MF
Multifamily Note (Legacy Riverside Senior Living Community) Ser 2020
$40,000,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- December 21, 2020
- Fiscal year issued
- 2021
- Par amount
- $40,000,000
- New money / refunding
- $40,000,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TDHCA Multifamily
- Sale
- Private placement
- Final maturity
- July 1, 2040
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $40,000,000 | $16,316,192 | $56,316,192 |
| 2025 | Period 1 | $40,000,000 | $16,863,103 | $56,863,103 |
| 2024 | Year end | $40,000,000 | $17,410,015 | $57,410,015 |
| 2024 | Period 1 | $40,000,000 | $17,956,926 | $57,956,926 |
| 2023 | Year end | $40,000,000 | $18,647,360 | $58,647,360 |
| 2023 | Period 1 | $40,000,000 | $17,748,269 | $57,748,269 |
| 2022 | Year end | $40,000,000 | $18,698,269 | $58,698,269 |
| 2022 | Period 1 | $40,000,000 | $19,648,269 | $59,648,269 |
| 2021 | Year end | $40,000,000 | $20,598,269 | $60,598,269 |
| 2021 | Period 1 | $40,000,000 | $21,548,269 | $61,548,269 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $551,047, or $13.78 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.24 |
| Bond counsel | Bracewell LLP | One time | $175,000.00 | $4.38 |
| Disclosure counsel | McCall Parkhurst & Horton LLP | One time | $6,500.00 | $0.16 |
| Financial advisor | Stifel Financial Corp | One time | $35,000.00 | $0.88 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | Not reported | |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $77,667.00 | $1.94 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $5,280.00 | $0.13 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $200,000.00 | $5.00 |
| Issuer fee | Texas Department of Housing & Community Affairs | One time | $6,600.00 | $0.17 |
| Other costs | Bellwether Enterprise | One time | Not reported | |
| Other costs | IBC Bank | One time | Not reported | |
| Other costs | Katten Muchin & Rosenman LLP | One time | Not reported | |
| Other costs | Martin & Drought PC | One time | Not reported | |
| Private activity | Not reported | One time | $15,000.00 | $0.38 |
| Trustee | Wilmington Trust NA | One time | $10,500.00 | $0.26 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $10,000.00 | $0.25 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.