Texas State Affordable Housing Corporation MF
MF Housing Rev Bonds (Eden Court Apartments Proj) Ser 2023
$14,726,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- September 19, 2023
- Fiscal year issued
- 2024
- Par amount
- $14,726,000
- New money / refunding
- $14,726,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TSAHC Multifamily Programs
- Sale
- Negotiated
- Final maturity
- April 1, 2026
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $14,726,000 | $27,979,400 | $42,705,400 |
| 2025 | Period 1 | $14,726,000 | $1,104,450 | $15,830,450 |
| 2024 | Year end | $14,726,000 | $1,472,600 | $16,198,600 |
| 2024 | Period 1 | $14,726,000 | $1,865,293 | $16,591,293 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $461,327, or $31.33 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.65 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $162,000.00 | $11.00 |
| Escrow verification | Causey Demgen & Moore PC | One time | $2,500.00 | $0.17 |
| Financial advisor | PFM Group | One time | $40,188.00 | $2.73 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $4,950.00 | $0.34 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $24,000.00 | $1.63 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $16,000.00 | $1.09 |
| Issuer counsel | Norton Rose Fulbright US LLP | One time | $15,000.00 | $1.02 |
| Printing | ImageMaster LLC | One time | Not reported | |
| Private activity | Texas Bond Review Board | One time | $15,333.00 | $1.04 |
| Rating agency | Moodys | One time | $5,500.00 | $0.37 |
| Underwriter's spread: takedown | Not reported | One time | $88,356.00 | $6.00 |
| Trustee | Wilmington Trust NA | One time | $5,000.00 | $0.34 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $8,000.00 | $0.54 |
| Underwriter's counsel | Tiber Hudson LLC | One time | $65,000.00 | $4.41 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.