Texas State Affordable Housing Corporation MF
MF Housing Rev Bonds (La Vista De Lopez Apartments) Ser 2023
$10,722,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- July 7, 2023
- Fiscal year issued
- 2023
- Par amount
- $10,722,000
- New money / refunding
- $10,722,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TSAHC Multifamily Programs
- Sale
- Negotiated
- Final maturity
- February 1, 2027
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $10,722,000 | $804,150 | $11,526,150 |
| 2025 | Period 1 | $10,722,000 | $1,072,200 | $11,794,200 |
| 2024 | Year end | $10,722,000 | $1,340,250 | $12,062,250 |
| 2024 | Period 1 | $10,722,000 | $1,608,300 | $12,330,300 |
| 2023 | Year end | $10,722,000 | $1,912,090 | $12,634,090 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $403,971, or $37.68 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.89 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $112,000.00 | $10.45 |
| Escrow verification | Causey Demgen & Moore PC | One time | $6,000.00 | $0.56 |
| Financial advisor | PFM Group | One time | $32,000.00 | $2.98 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $35,500.00 | $3.31 |
| Issuer counsel | Norton Rose Fulbright US LLP | One time | $15,000.00 | $1.40 |
| Underwriter's spread: management fee | Not reported | One time | $69,098.00 | $6.44 |
| Private activity | Not reported | One time | $20,083.00 | $1.87 |
| Rating agency | Moodys | One time | $5,500.00 | $0.51 |
| Underwriter's spread: expenses | Not reported | One time | $2,387.00 | $0.22 |
| Underwriter's spread: takedown | Not reported | One time | $13,403.00 | $1.25 |
| Trustee | Wilmington Trust NA | One time | $6,000.00 | $0.56 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $7,500.00 | $0.70 |
| Underwriter's counsel | Tiber Hudson LLC | One time | $70,000.00 | $6.53 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.