Texas State Affordable Housing Corporation MF
MF Housing Rev Bonds Ser 2024 (Burleson Studios)
$16,500,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- December 5, 2024
- Fiscal year issued
- 2025
- Par amount
- $16,500,000
- New money / refunding
- $16,500,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TSAHC Multifamily Programs
- Sale
- Negotiated
- Final maturity
- July 1, 2028
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $16,500,000 | $1,658,250 | $18,158,250 |
| 2025 | Period 1 | $16,500,000 | $1,974,546 | $18,474,546 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $463,964, or $28.12 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.58 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $167,000.00 | $10.12 |
| Escrow verification | Causey Demgen & Moore PC | One time | $2,500.00 | $0.15 |
| Financial advisor | PFM Financial Advisors LLC | One time | $43,825.00 | $2.66 |
| Issuer fee | Texas State Affordable Housing Corp | Annual | $21,180.00 | $1.28 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $45,930.00 | $2.78 |
| Issuer counsel | Norton Rose Fulbright US LLP | One time | $15,000.00 | $0.91 |
| Rating agency | Moodys | One time | $5,500.00 | $0.33 |
| Underwriter's spread: expenses | Wells Fargo Bank | One time | $2,584.47 | $0.16 |
| Underwriter's spread: takedown | Wells Fargo Bank | One time | $103,125.00 | $6.25 |
| Trustee | Wilmington Trust NA | One time | $7,000.00 | $0.42 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $12,000.00 | $0.73 |
| Underwriter's counsel | Tiber Hudson LLC | One time | $50,000.00 | $3.03 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.