Texas State Affordable Housing Corporation MF
MF Rev Bonds (Juniper Creek Apartments Proj) Ser 2023
$23,500,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- July 27, 2023
- Fiscal year issued
- 2023
- Par amount
- $23,500,000
- New money / refunding
- $23,500,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TSAHC Multifamily Programs
- Sale
- Negotiated
- Final maturity
- July 1, 2026
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $23,500,000 | $881,250 | $24,381,250 |
| 2025 | Period 1 | $23,500,000 | $1,321,875 | $24,821,875 |
| 2024 | Year end | $23,500,000 | $1,762,500 | $25,262,500 |
| 2024 | Period 1 | $23,500,000 | $2,203,125 | $25,703,125 |
| 2023 | Year end | $23,500,000 | $2,580,104 | $26,080,104 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $649,448, or $27.64 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.40 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $262,000.00 | $11.15 |
| Escrow verification | Causey Demgen & Moore PC | One time | $2,500.00 | $0.11 |
| Financial advisor | PFM Group | One time | $57,000.00 | $2.43 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $4,950.00 | $0.21 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $36,000.00 | $1.53 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $24,000.00 | $1.02 |
| Issuer counsel | Norton Rose Fulbright US LLP | One time | $20,000.00 | $0.85 |
| Private activity | Not reported | One time | $11,500.00 | $0.49 |
| Rating agency | Moodys | One time | $5,500.00 | $0.23 |
| Underwriter's spread: expenses | Not reported | One time | $2,623.00 | $0.11 |
| Underwriter's spread: takedown | Not reported | One time | $146,875.00 | $6.25 |
| Trustee | Wilmington Trust NA | One time | $5,000.00 | $0.21 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $7,000.00 | $0.30 |
| Underwriter's counsel | Tiber Hudson LLC | One time | $55,000.00 | $2.34 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.