Texas State Affordable Housing Corporation MF
Multifamily Housing Rev Bonds (Peoples El Shaddai & St. James Manor Apartments Project), Series 2016
$13,682,025 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- December 7, 2016
- Fiscal year issued
- 2017
- Par amount
- $21,300,000
- New money / refunding
- $21,300,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TSAHC Multifamily Programs
- Sale
- Private placement
- Final maturity
- December 1, 2056
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $13,682,025 | $12,955,954 | $26,637,979 |
| 2025 | Period 1 | $13,774,004 | $13,289,049 | $27,063,053 |
| 2024 | Year end | $13,863,785 | $13,624,343 | $27,488,127 |
| 2024 | Period 1 | $13,951,418 | $13,961,783 | $27,913,201 |
| 2023 | Year end | $14,036,956 | $14,301,319 | $28,338,276 |
| 2023 | Period 1 | $14,120,449 | $14,642,901 | $28,763,350 |
| 2022 | Year end | $14,201,946 | $14,986,478 | $29,188,424 |
| 2022 | Period 1 | $14,281,494 | $15,332,004 | $29,613,498 |
| 2021 | Year end | $14,359,140 | $15,679,433 | $30,038,572 |
| 2021 | Period 1 | $14,434,929 | $16,028,717 | $30,463,646 |
| 2020 | Year end | $14,508,906 | $16,379,814 | $30,888,720 |
| 2020 | Period 1 | $14,581,114 | $16,732,680 | $31,313,795 |
| 2019 | Year end | $14,651,596 | $17,087,273 | $31,738,869 |
| 2019 | Period 1 | $14,720,392 | $17,443,550 | $32,163,943 |
| 2018 | Year end | $14,787,544 | $17,801,473 | $32,589,017 |
| 2018 | Period 1 | $21,153,090 | $18,288,314 | $39,441,404 |
| 2017 | Year end | $21,217,068 | $18,802,184 | $40,019,253 |
| 2017 | Period 1 | $21,279,517 | $19,317,585 | $40,597,102 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $473,215, or $22.22 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.45 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $90,000.00 | $4.23 |
| Financial advisor | Hilltop Securities Inc | One time | $62,600.00 | $2.94 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $31,800.00 | $1.49 |
| Issuer counsel | Mahomes Bolden & Warren PC | One time | $26,040.00 | $1.22 |
| Private activity | Texas Bond Review Board | One time | $28,775.00 | $1.35 |
| Private placement | R4 Capital | One time | $213,000.00 | $10.00 |
| Trustee | Wilmington Trust NA | One time | $5,500.00 | $0.26 |
| Trustee counsel | Bracewell LLP | One time | $6,000.00 | $0.28 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.