Texas State Affordable Housing Corporation MF
Multifamily Housing Rev Bonds (Shady Oaks Manor Apartments) Ser 2020
$12,675,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- October 15, 2020
- Fiscal year issued
- 2021
- Par amount
- $13,050,000
- New money / refunding
- $13,050,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TSAHC Multifamily Programs
- Sale
- Private placement
- Final maturity
- October 1, 2060
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $12,675,000 | $11,878,702 | $24,553,702 |
| 2025 | Period 1 | $12,745,000 | $12,136,197 | $24,881,197 |
| 2024 | Year end | $12,815,000 | $12,395,110 | $25,210,110 |
| 2024 | Period 1 | $12,885,000 | $12,655,441 | $25,540,441 |
| 2023 | Year end | $12,955,000 | $12,917,189 | $25,872,189 |
| 2023 | Period 1 | $13,020,000 | $13,180,270 | $26,200,270 |
| 2022 | Year end | $13,050,000 | $13,447,694 | $26,497,694 |
| 2022 | Period 1 | $13,050,000 | $13,721,744 | $26,771,744 |
| 2021 | Year end | $13,050,000 | $13,995,794 | $27,045,794 |
| 2021 | Period 1 | $13,050,000 | $14,269,844 | $27,319,844 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $236,935, or $18.16 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.73 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $102,000.00 | $7.82 |
| Financial advisor | PFM Group | One time | $36,100.00 | $2.77 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $18,835.00 | $1.44 |
| Issuer counsel | Norton Rose Fulbright US LLP | One time | $40,000.00 | $3.07 |
| Private placement | Stern Brothers & Co | One time | $16,500.00 | $1.26 |
| Trustee | BOKF NA | One time | $7,000.00 | $0.54 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $7,000.00 | $0.54 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.