Texas State Affordable Housing Corporation MF
Multifamily Housing Rev Notes (Pine Terrace Apts) Ser 2021
$3,232,563 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- August 20, 2021
- Fiscal year issued
- 2021
- Par amount
- $3,300,000
- New money / refunding
- $3,300,000 / $0
- Pledge
- Revenue
- Purpose
- Housing land
- Program
- TSAHC Multifamily Programs
- Sale
- Private placement
- Final maturity
- September 1, 2041
Debt outstanding by fiscal year
Download CSV| Fiscal year | Period | Principal | Interest | Total debt service |
|---|---|---|---|---|
| 2025 | Year end | $3,232,563 | $1,746,701 | $4,979,264 |
| 2025 | Period 1 | $3,255,488 | $1,810,590 | $5,066,078 |
| 2024 | Year end | $3,277,964 | $1,874,936 | $5,152,900 |
| 2024 | Period 1 | $3,300,000 | $1,939,729 | $5,239,729 |
| 2023 | Year end | $3,300,000 | $1,994,058 | $5,294,058 |
| 2023 | Period 1 | $3,300,000 | $1,994,058 | $5,294,058 |
| 2022 | Year end | $3,300,000 | $1,994,058 | $5,294,058 |
| 2022 | Period 1 | $3,300,000 | $1,994,058 | $5,294,058 |
| 2021 | Year end | $3,300,000 | $1,994,058 | $5,294,058 |
State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.
Costs of issuance
Download CSVOne-time costs reported: $93,591, or $28.36 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $3,300.00 | $1.00 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $37,000.00 | $11.21 |
| Financial advisor | PFM Group | One time | $12,371.00 | $3.75 |
| Issuer fee | Norton Rose Fulbright US LLP | One time | $10,000.00 | $3.03 |
| Issuer fee | Texas State Affordable Housing Corp | One time | Not reported | |
| Issuer fee | Texas State Affordable Housing Corp | One time | $5,000.00 | $1.52 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $1,500.00 | $0.45 |
| Issuer fee | Texas State Affordable Housing Corp | One time | $13,420.00 | $4.07 |
| Trustee | Wilmington Trust NA | One time | $5,000.00 | $1.52 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $6,000.00 | $1.82 |
Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.