This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Texas State Affordable Housing Corporation MF

TSAHC MF HRB (Dalcor - Saddlewood Club Apts.) Ser 2012

$10,475,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
Not reported
Fiscal year issued
Not reported
Par amount
Not reported
Pledge
Revenue
Purpose
Not reported
Program
TSAHC Multifamily Programs
Sale
Not reported
Final maturity
September 1, 2052

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPeriodPrincipalInterestTotal debt service
2025Year end$10,475,000$12,042,266$22,517,266
2025Period 1$10,540,000$12,370,911$22,910,911
2024Year end$10,600,000$12,701,380$23,301,380
2024Period 1$10,665,000$13,033,854$23,698,854
2023Year end$10,720,000$13,368,099$24,088,099
2023Period 1$10,780,000$13,704,193$24,484,193
2022Year end$10,835,000$14,042,031$24,877,031
2022Period 1$10,885,000$14,381,536$25,266,536
2021Year end$10,940,000$14,722,656$25,662,656
2021Period 1$10,990,000$15,065,443$26,055,443
2020Year end$11,035,000$15,409,661$26,444,661
2020Period 1$11,085,000$15,755,417$26,840,417
2019Year end$11,130,000$16,102,604$27,232,604
2019Period 1$11,175,000$16,451,198$27,626,198
2018Year end$11,215,000$16,801,146$28,016,146
2018Period 1$11,260,000$17,152,396$28,412,396
2017Year end$11,300,000$17,505,000$28,805,000
2017Period 1$11,335,000$17,858,802$29,193,802
2016Year end$11,375,000$18,213,750$29,588,750
2016Period 1$11,410,000$18,569,896$29,979,896

State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the totals on this site use; "Period 1" is the earlier report in the same year.

Costs of issuance

No costs of issuance are reported for this issue. Cost data covers issues sold in the loaded fiscal years.

Source: State Issuance Fee By Year (updated by the publisher Aug 27, 2026); Debt Outstanding By Issuance State By Year (updated by the publisher Aug 26, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.