Spec Assessment Rev Bonds Ser 2025 (Duck Point PID)

$30,727,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$30,727,000	$34,706,089	$65,433,089

One-time costs reported: $2,222,319, or $72.32 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.31
Bond counsel	Bracewell LLP	One time	$486,905.00	$15.85
Contingency	Not reported	One time	$314.22	$0.01
Financial advisor	Hilltop Securities Inc	One time	$639,790.00	$20.82
Issuer counsel	Messer Fort & McDonald PLLC	One time	$35,000.00	$1.14
Other costs	Not reported	One time	$25,000.00	$0.81
Other costs	Integra Realty Resources Inc	One time	$12,500.00	$0.41
PID administrator	MuniCap Inc	One time	$73,000.00	$2.38
Printing	ImageMaster LLC	One time	$3,500.00	$0.11
Underwriter's spread: expenses	FMSbonds Inc	One time	$5,750.00	$0.19
Underwriter's spread: takedown	FMSbonds Inc	One time	$608,790.00	$19.81
Trustee	Wilmington Trust NA	One time	$7,000.00	$0.23
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$8,000.00	$0.26
Underwriter's counsel	Greenberg Traurig LLP	One time	$307,270.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.