Spec Assessment Rev Bonds Ser 2018 (Estancia Hill Country PID Impr Area 2)
$4,380,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- December 28, 2018
- Fiscal year issued
- 2019
- Par amount
- $8,305,000
- New money / refunding
- $8,305,000 / $0
- Pledge
- Revenue
- Purpose
- General purpose
- Sale
- Negotiated
- Final maturity
- May 1, 2034
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $4,380,000 | $1,113,406 | $5,493,406 |
| 2024 | $4,705,000 | $1,345,194 | $6,050,194 |
| 2023 | $5,005,000 | $1,591,044 | $6,596,044 |
| 2022 | $5,280,000 | $1,849,831 | $7,129,831 |
| 2021 | $7,880,000 | $3,011,000 | $10,891,000 |
| 2020 | $8,305,000 | $3,481,038 | $11,786,038 |
| 2019 | $8,305,000 | $3,894,325 | $12,199,325 |
Costs of issuance
Download CSVOne-time costs reported: $887,735, or $106.89 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $8,305.00 | $1.00 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $168,600.00 | $20.30 |
| Contingency | Not reported | One time | $5,000.00 | $0.60 |
| Disclosure counsel | McCall Parkhurst & Horton LLP | One time | $25,000.00 | $3.01 |
| Financial advisor | PFM Group | One time | $168,100.00 | $20.24 |
| Issuer fee | Not reported | One time | $20,000.00 | $2.41 |
| Other costs | Not reported | One time | $18,000.00 | $2.17 |
| Other costs | Not reported | One time | $10,000.00 | $1.20 |
| Other costs | Development Planning & Financing Group Inc | One time | $18,000.00 | $2.17 |
| Other costs | Economic & Planning Systems Inc | One time | $8,580.00 | $1.03 |
| Other costs | Metcalfe Wolff Stuart & Williams LLP | One time | $143,500.00 | $17.28 |
| Other costs | P3Works LLC | One time | $30,000.00 | $3.61 |
| Printing | ImageMaster LLC | One time | $5,000.00 | $0.60 |
| Underwriter's spread: expenses | Not reported | One time | $2,935.89 | $0.35 |
| Underwriter's spread: takedown | Not reported | One time | $163,164.11 | $19.65 |
| Trustee | US Bank | One time | $4,500.00 | $0.54 |
| Trustee | US Bank | Annual | $3,500.00 | $0.42 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $6,000.00 | $0.72 |
| Underwriter's counsel (paid by the underwriter) | Not reported | One time | $83,050.00 | $10.00 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.