Spec Assessment Rev Bonds Ser 2019 (Whisper Valley PID Impr Area 1)

$4,180,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,180,000	$3,028,266	$7,208,266
2024	$4,225,000	$3,223,522	$7,448,522
2023	$4,260,000	$3,420,378	$7,680,378
2022	$4,290,000	$3,618,535	$7,908,535
2021	$4,315,000	$3,817,791	$8,132,791
2020	$4,500,000	$4,241,316	$8,741,316
2019	$4,500,000	$4,458,393	$8,958,393

One-time costs reported: $503,080, or $111.80 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,500.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$96,500.00	$21.44
Contingency	Not reported	One time	$5,000.00	$1.11
Disclosure counsel	McCall Parkhurst & Horton LLP	One time	$25,000.00	$5.56
Financial advisor	PFM Group	One time	$95,000.00	$21.11
Issuer fee	Not reported	One time	$37,500.00	$8.33
Other costs	Not reported	One time	$10,000.00	$2.22
Other costs	Economic & Planning Systems Inc	One time	$8,580.00	$1.91
Other costs	P3Works LLC	One time	$61,500.00	$13.67
Other costs	Paul Hornsby & Co	One time	$8,500.00	$1.89
Printing	Not reported	One time	$5,000.00	$1.11
Underwriter's spread: expenses	Not reported	One time	$2,684.75	$0.60
Underwriter's spread: takedown	Not reported	One time	$87,315.25	$19.40
Trustee	US Bank	One time	$5,000.00	$1.11
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,000.00	$1.33
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$45,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.