Spec Assessment Rev Bonds Ser 2024 (Kaufman PID 3 Proj)

$2,898,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,898,000	$2,919,080	$5,817,080

One-time costs reported: $338,499, or $116.80 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,898.00	$1.00
Bond counsel	Bracewell LLP	One time	$59,160.00	$20.41
City attorney	Messer Fort & McDonald PLLC	One time	$35,000.00	$12.08
Contingency	Not reported	One time	$3,500.00	$1.21
Financial advisor	Hilltop Securities Inc	One time	$57,960.00	$20.00
Other costs	Not reported	One time	$5,540.50	$1.91
Other costs	Peyco Southwest Realty Inc	One time	$17,000.00	$5.87
PID administrator	MuniCap Inc	One time	$52,500.00	$18.12
Pos os posting	Hilltop Securities Inc	One time	$3,500.00	$1.21
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$28,980.00	$10.00
Underwriter's spread: takedown (paid by the underwriter)	Not reported	One time	$57,960.00	$20.00
Trustee	Wilmington Trust NA	One time	$6,500.00	$2.24
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$8,000.00	$2.76
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	Not reported

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.