Spec Assessment Rev Bonds Ser 2023 (6 Creeks PID Impr Area 4 Proj)

$17,175,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$17,175,000	$12,496,810	$29,671,810
2024	$17,563,000	$13,383,235	$30,946,235
2023	$17,563,000	$14,320,407	$31,883,407

One-time costs reported: $1,320,470, or $75.18 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.54
Bond counsel	Norton Rose Fulbright US LLP	One time	$353,760.00	$20.14
Contingency	Not reported	One time	$7,860.27	$0.45
Financial advisor	PFM Group	One time	$351,260.00	$20.00
Issuer counsel	Knight Law Firm LLC	One time	$10,000.00	$0.57
Other costs	Not reported	One time	$7,000.00	$0.40
Other costs	P3Works LLC	One time	$38,700.00	$2.20
Printing	MuniOS	One time	$4,000.00	$0.23
Underwriter's spread: takedown	Not reported	One time	$351,260.00	$20.00
Trustee	BOKF NA	One time	$1,500.00	$0.09
Trustee	BOKF NA	Annual	$4,500.00	$0.26
Trustee counsel	Cantu Harden Montoya LLP	One time	$10,000.00	$0.57
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$175,630.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.