Spec Assessment Rev Bonds Ser 2023 (Porter Country PID Impr Area 1 Proj)

$15,953,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$15,953,000	$20,493,926	$36,446,926
2024	$15,953,000	$21,437,846	$37,390,846
2023	$15,953,000	$22,127,432	$38,080,432

One-time costs reported: $1,224,041, or $76.73 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.60
Bond counsel	Norton Rose Fulbright US LLP	One time	$321,560.00	$20.16
Contingency	Not reported	One time	$5,330.71	$0.33
Financial advisor	SAMCO Capital Markets Inc	One time	$319,060.00	$20.00
Issuer counsel	Knight Law Firm LLC	One time	$20,000.00	$1.25
Other costs	Barletta & Associates Inc	One time	$7,500.00	$0.47
Other costs	City of Kyle	One time	$15,000.00	$0.94
Other costs	P3Works LLC	One time	$28,000.00	$1.76
Printing	MuniOS	One time	$3,500.00	$0.22
Underwriter's spread: takedown	Not reported	One time	$319,060.00	$20.00
Trustee	BOKF NA	One time	$6,000.00	$0.38
Trustee	BOKF NA	Annual	$4,500.00	$0.28
Trustee counsel	Cantu Harden Montoya LLP	One time	$10,000.00	$0.63
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$159,530.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.