Pub Prop Finance Contr Oblig Ser 2019

$4,510,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,510,000	$345,750	$4,855,750
2024	$5,875,000	$605,375	$6,480,375
2023	$7,170,000	$931,500	$8,101,500
2022	$8,405,000	$1,320,875	$9,725,875
2021	$9,580,000	$1,770,500	$11,350,500
2020	$10,690,000	$2,277,250	$12,967,250

One-time costs reported: $164,192, or $14.15 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.82
Bond counsel	J Cruz & Associates LLC	One time	$21,920.00	$1.89
Co bond counsel	McCall Parkhurst & Horton LLP	One time	Not reported
Contingency	Not reported	One time	$7,454.01	$0.64
Financial advisor	Estrada Hinojosa & Co Inc	One time	$54,167.82	$4.67
Underwriter's spread: management fee	Not reported	One time	$6,960.00	$0.60
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.06
Printing	Financial Printing Resources Inc	One time	$1,926.48	$0.17
Rating agency	Moodys	One time	$8,476.53	$0.73
Rating agency	S&P	One time	$6,819.75	$0.59
Underwriter's spread: expenses	Not reported	One time	$1,844.61	$0.16
Underwriter's spread: takedown	Not reported	One time	$37,412.50	$3.23
Underwriter's counsel (paid by the underwriter)	Locke Lord LLP	One time	$6,960.00	$0.60

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.